Choose & Reverse Interest & Taxes & Accumulate Cash & Leverage
(C.R.I.T.A.C.L.)

Guarantee   Non-Guarantee 
%
%
%
Values below are pre-set or calculated based on input above.
%
%
%
%
%
Note: Tax rate assumption applies to current income projected and projected income over working career. For a more detailed estimate of how tax rate may change with income go to: taxformcalculator.com.
Current
Annual Available Leverageable Income:
Monthly Available Leverageable Income:
Projected Monthly Leverageable Income Usage:
Monthly Leverageable Income Utilization:
Projections Truth of Consequences Truth of Consequences

Generating Personal Economy Account (PEA) Analysis

Years to Life of Leisure:
Life of Leisure Age Income Realized:
Life of Leisure Age Income:
*Leverageable Life of Leisure Income:
Cost of $1:
Purchasing Power of $1:
Purchasing Power Explained:

Lifetime Earnings:
Estimated Annual Implementation Cost:
Maximum Annual Contribution:
Default Annual Contribution:
Year Earnings Begin Outpacing Leverageable Income:
Implementation Cost Break Even Year: Implementation Cost   Personal Economy Account (PEA) Balance  
Total Medicare & Social Security Deductions:
Total Lifetime Leverageable Income:
Total Implementation Cost:
Total Back-Office Expense:
Back-Office Statement:

Projected Recoverable Income
Total Value of Income Earned From Taxes Available During Life of Leisure:   Guaranteed Earnings Federal Tax
Recoupable Income   Non-Guaranteed Earnings Federal Tax
Recoupable Income   Combined Earnings Federal Tax
Recoupable Income     Guaranteed Earnings State Tax
Recoupable Income   Non-Guaranteed Earnings State Tax
Recoupable Income   Combined Earnings State Tax
Recoupable Income  
  Guaranteed Earnings Sales Tax
Recoupable Income   Non-Guaranteed Earnings Sales Tax
Recoupable Income   Combined Earnings Sales Tax
Recoupable Income  

Net % of Taxes (Confiscated Income) Re-couped   Compounded Annual Growth Rate (CAGR)  
  Guaranteed Opportunity Income
Recoupable   Non-Guaranteed Opportunity Income
Recoupable   Combined Earnings Opportunity Income
Recoupable  
 
Guaranteed Earnings From Housing  
Non-Guaranteed Earnings From Housing  
Combined Earnings From Housing  
 
Guaranteed Earnings From Grocery  
Non-Guaranteed Earnings From Grocery  
Combined Earnings From Grocery  
 
Guaranteed Earnings From Utility Expenses  
Non-Guaranteed Earnings From Utility Expenses  
Combined Earnings From Utility Expenses  
Projected Recoverable Income
Total Value of Income Earned From Income Available During Life of Leisure: Compounded Annual Growth Rate (CAGR)   Lifetime Interest Earnings From Expenses     Federal Taxes Confiscated  Guaranteed Earnings From Taxes Recouped
(Federal Confiscated Income)   Non-Guaranteed Earnings From Taxes Recouped
(Federal Confiscated Income)   Combined Earnings From Taxes Recouped
(Federal Confiscated Income)   State Taxes Confiscated  Guaranteed Earnings From Taxes Recouped
(State Confiscated Income)   Non-Guaranteed Earnings From Taxes Recouped
(State Confiscated Income)   Combined Earnings From Taxes Recouped
(State Confiscated Income)  
Additional Expenses Re-couped   Guaranteed Total Income Re-couped   Non-Guaranteed Total Income Re-couped   Combined Total Income Re-couped  
Projected Recoverable Un-Calculated Income
Schedule Consultation